CapEx Calculator: NPV, Payback, ROI and IRR

Evaluate capital expenditures with Net Present Value (NPV), payback period, ROI, IRR, depreciation schedules, and total cost of ownership.

Select Capital Project Preset:

Capital Budgeting Parameters

Tax Shield Included: Depreciation legally shields taxable income from taxes, bolstering net annual operating cash flow.
Net Present Value
$18462
Value-Accretive (Go)
Payback Period
3.2yrs
Break-even timeline
Internal Rate (IRR)
17.0%
vs 10% hurdle rate
Nominal ROI
56.3%
Total project return
Cumulative Cash Flow Trajectory & Payback CrossingTCO: $1,25,000
Annual Operating Cash Flow vs Discounted ValueWACC: 10%

Annual Multi-Year Cash Flow & Depreciation Schedule

Initial Investment: -$1,00,000
YearRevenueMaintenanceDepreciationTaxes PaidNet Cash FlowCumulative CashDiscounted PV
Year 1$40,000-$5,000$20,000-$3,750$31,250$-68,750$28,409
Year 2$40,000-$5,000$20,000-$3,750$31,250$-37,500$25,826
Year 3$40,000-$5,000$20,000-$3,750$31,250$-6,250$23,479
Year 4$40,000-$5,000$20,000-$3,750$31,250$25,000$21,344
Year 5$40,000-$5,000$20,000-$3,750$31,250$56,250$19,404

Step-by-Step Worked Corporate CapEx Example

Consider a manufacturing company evaluating a new CNC industrial machine costing $100,000 with a 5-year useful life, straight-line depreciation, producing $40,000 annual revenue, requiring $5,000 annual maintenance, an effective corporate tax rate of 25%, and a discount hurdle rate of 10%:

1. Operating Cash Flow:
Straight-Line Depreciation = $100,000 / 5 = $20,000/yr
Taxable Profit = $40,000 - $5,000 - $20,000 = $15,000/yr
Corporate Tax = $15,000 × 25% = $3,750/yr
Net Cash Flow = $40,000 - $5,000 - $3,750 = $31,250/yr
2. Payback, NPV & True IRR:
Payback = 3 + ($6,250 / $31,250) = 3.20 Years
NPV = ($31,250 × 3.7908) - $100,000 = +$18,462
Nominal ROI = ($156,250 - $100,000) / $100,000 = 56.25%
Exact Internal Rate of Return (IRR) = 16.99% (vs 10% Hurdle)
Decision Rule: Because NPV is strongly positive (+$18,462), payback occurs in 3.2 years (well within the 5-year asset life), and the 16.99% IRR comfortably exceeds the 10% cost of capital, this capital expenditure creates substantial enterprise value and should be approved.

Frequently Asked Questions (CapEx & Capital Budgeting)

Financial & Tax Disclaimer: This calculator is provided solely for educational and preliminary budgeting analysis. Actual capital investment evaluation requires comprehensive due diligence, jurisdiction-specific tax counsel (including local MACRS/bonus depreciation rules), and enterprise risk assessment.